|
![]() |
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$173,460
![]() |
$46.01
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$173,460
![]() |
$46.01
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$52,038
![]() |
$13.80
![]() |
Net Operating Income |
$121,422
![]() |
$32.21
![]() |
Gross Rental Income | |
---|---|
Annual | $173,460 |
Annual Per SF | $46.01 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $173,460 |
Annual Per SF | $46.01 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $52,038 |
Annual Per SF | $13.80 |
Net Operating Income | |
---|---|
Annual | $121,422 |
Annual Per SF | $32.21 |
Price | $1,995,000 | Building Class | C |
Price Per Unit | $221,667 | Lot Size | 0.21 AC |
Sale Type | Investment | Building Size | 3,770 SF |
Gross Rent Multiplier | 11.5 | Average Occupancy | 100% |
No. Units | 9 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1962 |
Property Subtype | Apartment | Parking Ratio | 2.39/1,000 SF |
Apartment Style | Low-Rise | ||
Zoning | R3, San Fernando |
Price | $1,995,000 |
Price Per Unit | $221,667 |
Sale Type | Investment |
Gross Rent Multiplier | 11.5 |
No. Units | 9 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.21 AC |
Building Size | 3,770 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1962 |
Parking Ratio | 2.39/1,000 SF |
Zoning | R3, San Fernando |
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
1+1 | 9 | - | - |
Parcel Number | 2520-017-005 | Improvements Assessment | $471,132 |
Land Assessment | $574,284 | Total Assessment | $1,045,416 |